








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 80 John St APT 9C, New York, NY, 10038 offers $4,838/mo rent that, after a $7,342/mo payment. Total monthly income is $4,838/mo. Return on cash invested measures 1.33% in year one, and rental yield stands at 3.87% at a $1,500,000 entry. Equity gained on principal adds $9,679/yr while 5% annual appreciation compounds into $414,422 by year five. Five-year ROI records 6.03% and total cumulative return in cash reaches $29,327. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,838/mo property income versus a $7,342/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1927
N/A lot
$N/A/sqft
$1,930 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Price change | $1,500,000 |
| 2025-01-03 | Listing removed | $8,350 |
| 2024-12-06 | Price change | $8,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $28832.00 | N/A | $242,356 | 6.51% |
| 2022-02-13 | N/A | N/A | $227,546 | N/A |
| 2021-02-13 | N/A | N/A | $227,546 | -9.71% |



Listed by: Brendan Yu • Compass
Mls Name: StreetEasy
Mls ID: #S1740901