Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,687/mo, and a $4,591/mo payment. Purchase price stands at $938,000, and rental yield measures 7.28% with $5,687/mo rent. Return on cash invested shows 8.82% in year one, and 5% annual appreciation builds toward $259,152 over five years. Five-year ROI reaches 47.25% and total cumulative return in cash records $145,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,687/mo property income covering a $4,591/mo payment rather than investor’s personal income.
Condo
Built in 1927
N/A lot
$N/A/sqft
$1,410 monthly HOA
Neighborhood data shown for ZIP Code: 10038, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,600 (100%) |
| Owner Occupied HU | 2,863 (21.1%) |
| Renter Occupied HU | 8,937 (65.7%) |
| Vacant Housing Units | 1,800 (13.2%) |
| Median Home Value | $894,071 |
| Average Home Value | $1,101,949 |
Residential
13,418
Single Family
55
Multi-Family
13,363
Businesses
1,334
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $938,000 |
| 2016-04-06 | Listing removed | $4,400 |
| 2016-03-07 | Listed for rent | $4,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-24 | $24347.00 | 2.90% | $201,984 | 1.55% |
| 2023-05-24 | $23661.00 | N/A | $198,892 | 6.51% |
| 2022-05-24 | N/A | N/A | $186,739 | N/A |
Listed by: Ran Young Kim • East Coast New York Inc
Mls Name: StreetEasy
Mls ID: #S1772784
