80 Jillian LnPenn LairdVA22846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Penn Laird at 80 Jillian Ln, Penn Laird, VA, 22846 generates $4,128/mo in rent and, after a $2,779/mo payment, leaves $734/mo in cash flow. Total monthly income is $4,128/mo, and annual cash flow is $8,807/yr on $186,803 invested. Return on cash invested sits at 24.77% in year one, and rental yield is 8.72% on a $567,790 entry. Equity gained on principal adds $3,664/yr, while 5% annual appreciation builds toward $156,870 over five years. Five-year ROI reaches 128.61% and total cumulative return in cash sums $240,255. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,128/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22846, Penn Laird, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 559 (71.2%) |
| Renter Occupied HU | 202 (25.7%) |
| Vacant Housing Units | 24 ( 3.1%) |
| Median Home Value | $410,000 |
| Average Home Value | $516,717 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Clark • D.R. Horton Realty of Virginia LLC
Mls Name: CAAR
Mls ID: #670847