80 James DrRichmond HillGA31324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond Hill at 80 James Dr, Richmond Hill, GA, 31324 earns $29/mo cash flow from $3,386/mo rent with a $2,619/mo payment. Total monthly income totals $3,386/mo, and annual cash flow totals $354/yr on $176,015 capital. ROI tracks 20.26% on current figures, and rental yield reads 7.59% at a $535,000 purchase. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 over five years. Five-year ROI reaches 104.82% and total cumulative return in cash sums $184,504. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,386/mo property income instead of your personal income.
Single Family
Built in 2016
0.54 Acres lot
$N/A/sqft
$300 quarterly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Housing Distribution
Address Breakdown
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Price History
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $535,000 |
| 2022-01-13 | Sold | $417,000 |
| 2021-12-14 | Contingent | $409,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-09 | $4044.96 | 1.45% | $172,840 | 15.41% |
| 2022-05-09 | $3987.05 | 9.69% | $149,760 | 13.76% |
| 2021-05-09 | $3634.92 | 0.95% | $131,640 | 2.36% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2016
- Architectural Style: Traditional
- Building Area: N/A
- Living Area: 3,051 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central, Electric
- Cooling: Central Air, Electric
- Flooring: N/A
- Interior Features: Attic, Breakfast Bar, Built-in Features, Breakfast Area, Tray Ceiling(s), Ceiling Fan(s), Cathedral Ceiling(s), Double Vanity, Entrance Foyer, High Ceilings, Other, Pantry, Recessed Lighting, Sitting Area in Primary, Separate Shower, Upper Level Primary, Vaulted Ceiling(s), Fireplace
- Exterior Features: Deck, Porch, Patio
- Parking Features: Attached, Garage Door Opener
Location
- City: Richmond Hill
- State: GA
- Subdivision: Dunham Marsh
- Lot Size: 0.54 Acres
- Lot Features: Back Yard, Garden, Interior Lot, Other, Private
- View: Trees/Woods
HOA & Fees
- HOA Fee: $300 quarterly
- Association Fee: $300 quarterly
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Underground Utilities
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: Paved
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Amber Williams • Re/Max Savannah
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #SA330649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.