40 Belleau Woods Cir #45HinesvilleGA31313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hinesville at 40 Belleau Woods Cir #45, Hinesville, GA, 31313 priced at $249,903 converts $3,370/mo rent into $1,749/mo cash flow after a $1,223/mo obligation. Total monthly income equals $3,370/mo, and annual cash flow totals $20,990/yr on $82,843 invested. Return on cash invested prints 45.25% in year one, and rental yield reads 16.18% against a $249,903 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,044 by year five. Five-year ROI reaches 239.14% and total cumulative return in cash sums $198,111. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,370/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
0.25 Acres lot
$N/A/sqft
$100 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Housing Distribution
Address Breakdown
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Price History
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $249,903 |
| 2024-04-26 | Listed for sale | $249,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: Townhouse
- Year Built: 2024
- Architectural Style: Traditional
- Building Area: 1,444
- Living Area: 1,444 sqft
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: Dining/Living Combo
- Exterior Features: N/A
- Parking Features: Garage
Location
- City: Hinesville
- State: GA
- Subdivision: The Hamlet
- Lot Size: 0.25 Acres
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: $100 monthly
- Association Fee: $100 monthly
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Electricity Available, Phone Available, Water Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Lyman Hall
- Middle School: Lewis Frasier Middle
- High School: Bradwell Institute
Listed by: Meagan Mowry • Integrity Real Estate
Mls Name: HABR
Mls ID: #154313
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.