80 Freestone Rd APT B201EagleCO81631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eagle at 80 Freestone Rd APT B201, Eagle, CO, 81631 uses $213,850 cash to close to unlock $6,316/yr annual cash flow and $526/mo monthly cash flow. Total monthly income runs $4,314/mo, and a $3,181/mo payment keeps the spread at $526/mo. Purchase price stands at $650,000, and rental yield measures 7.96% with $4,314/mo rent. Return on cash invested shows 23.01% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 118.99% and total cumulative return in cash records $254,450. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,314/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Condo
Built in 2008
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81631, Eagle, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,620 (100%) |
| Owner Occupied HU | 2,248 (62.1%) |
| Renter Occupied HU | 1,004 (27.7%) |
| Vacant Housing Units | 368 (10.2%) |
| Median Home Value | $856,734 |
| Average Home Value | $1,063,788 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices