Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,520/mo, and a $2,349/mo payment. Purchase price stands at $480,000, and rental yield measures 8.8% with $3,520/mo rent. Return on cash invested shows 19.61% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 102.82% and total cumulative return in cash records $163,613. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,520/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
$427 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $480,000 |
| 2025-07-23 | Pending sale | $480,000 |
| 2025-07-16 | Listed for sale | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $4387.00 | 2.84% | $367,100 | N/A |
| 2023-08-05 | $4266.00 | 1.89% | $367,100 | 31.44% |
| 2022-08-05 | $4187.00 | 1.70% | $279,300 | N/A |
Listed by: Kaela Ray • Residential Properties Ltd.
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1388680
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
