80 Fallenstone DrThe WoodlandsTX77381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Woodlands at 80 Fallenstone Dr, The Woodlands, TX, 77381 uses $113,705 cash to close to unlock $2,648/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $2,660/mo, and a $1,679/mo payment keeps the spread at $221/mo. Purchase price stands at $343,000, and rental yield measures 9.31% with $2,660/mo rent. Return on cash invested shows 22.24% in year one, and 5% annual appreciation builds toward $94,765 over five years. Five-year ROI reaches 116.53% and total cumulative return in cash records $132,504. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,660/mo property income covering a $1,679/mo payment rather than investor’s personal income.
Single Family
Built in 1984
7,226 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77381, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,967 (100%) |
| Owner Occupied HU | 10,225 (73.2%) |
| Renter Occupied HU | 3,242 (23.2%) |
| Vacant Housing Units | 500 ( 3.6%) |
| Median Home Value | $484,769 |
| Average Home Value | $562,286 |
Housing Distribution
Address Breakdown
Residential
14,028
Single Family
11,924
Multi-Family
2,104
Businesses
519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anissa Wilson • Renters Warehouse Texas, LLC
Mls Name: HAR
Mls ID: #57785248