80 Emerald StreetManchesterNH03103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manchester at 80 Emerald Street, Manchester, NH, 03103 priced at $364,900 pairs $3,008/mo rent with $562/mo cash flow after a $1,786/mo payment. Total monthly income equals $3,008/mo, and annual cash flow comes to $6,746/yr on $120,964 invested. Return on cash invested is 25.49% in year one, and rental yield stands at 9.89% on a $364,900 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,815 by year five. Five-year ROI measures 133.45% and total cumulative return in cash reaches $161,424. For financing, Ziffy Mortgage’s DSCR program evaluates $3,008/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03103, Manchester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,484 (100%) |
| Owner Occupied HU | 7,310 (44.3%) |
| Renter Occupied HU | 8,584 (52.1%) |
| Vacant Housing Units | 590 ( 3.6%) |
| Median Home Value | $386,553 |
| Average Home Value | $413,156 |
Housing Distribution
Address Breakdown
Residential
15,186
Single Family
13,315
Multi-Family
1,871
Businesses
1,320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca A DiGregorio • BHHS Verani Londonderry
Mls Name: PrimeMLS
Mls ID: #5071528