80 Elliott LaneTamworthNH03886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tamworth at 80 Elliott Lane, Tamworth, NH, 03886 uses $66,267 cash to close to unlock $1,962/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $1,503/mo, and a $978/mo payment keeps the spread at $164/mo. Purchase price stands at $199,900, and rental yield measures 9.02% with $1,503/mo rent. Return on cash invested shows 22.87% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 119.43% and total cumulative return in cash records $79,141. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,503/mo property income covering a $978/mo payment rather than investor’s personal income.
Manufactured
Built in 1972
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03886, Tamworth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,278 (100%) |
| Owner Occupied HU | 690 (54.0%) |
| Renter Occupied HU | 192 (15.0%) |
| Vacant Housing Units | 396 (31.0%) |
| Median Home Value | $333,010 |
| Average Home Value | $428,359 |
Housing Distribution
Address Breakdown
Residential
597
Single Family
523
Multi-Family
74
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gerard Costantino • Costantino Real Estate LLC
Mls Name: PrimeMLS
Mls ID: #5066220