80 E Rose Point Lane, Belfair, WA, 98528 | 5.31% Rental Yield

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1700 sft

903 W Cota Street, Shelton, WA, 98584

3 Bed
3 Bath
2052 sft

50 SE Shadowood Drive, Shelton, WA, 98584

4 Bed
3 Bath
1908 sft

313 Thyme Avenue, Shelton, WA, 98584

3 Bed
2 Bath
1850 sft

590 E Country Club Drive E, Union, WA, 98592

Nearby investment properties with comparable prices

2 Bed
3 Bath
1900 sft

1171 E Mason Lake Drive E, Grapeview, WA, 98546

3 Bed
3 Bath
2717 sft

320 E 4th Street, Union, WA, 98592

3 Bed
2 Bath
1716 sft

161 N Harvey Terrace Drive, Shelton, WA, 98584

3 Bed
2 Bath
1790 sft

316 NE Southridge Drive, Belfair, WA, 98528

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belfair at 80 E Rose Point Lane, Belfair, WA, 98528 listed at $750,000 pairs $3,320/mo rent with a $3,671/mo payment. Total monthly income runs $3,320/mo. Return on cash invested measures 14.28% in year one, and rental yield registers 5.31% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 72.39% and total cumulative return in cash totals $178,626. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,320/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1996

9,583 sqft lot

$N/A/sqft

No HOA

More details about the property

Waterfront living on the Hood Canal! This 2-bedroom home with an additional office offers rare low-bank access just steps from the beach. Harvest oysters, clams, crab, and shrimp right outside your door, then take in breathtaking sunsets over the Olympic Mountains from the spacious west-facing deck. Inside, enjoy cozy evenings by the wood-burning fireplace and year-round views of the water. Priced with its condition in mind, this is an incredible opportunity to update and make it your own. Tenant-occupiedplease do not disturb. Showings available after mutual acceptance. Photos reflect current condition; tenant will vacate at closing. Home is sold as-is, where is. Located on a quiet dead-end roaddrive-bys are not ideal, dog on premises.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98528, Belfair, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,756 (100%)
Owner Occupied HU	3,649 (63.4%)
Renter Occupied HU	889 (15.4%)
Vacant Housing Units	1,218 (21.2%)
Median Home Value	$506,882
Average Home Value	$546,835