80 E Jody Lynn LaneBelfairWA98528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belfair at 80 E Jody Lynn Lane, Belfair, WA, 98528 listed at $427,777 pairs $2,938/mo rent with a $2,094/mo payment to leave $366/mo cash flow. Total monthly income runs $2,938/mo, and annual cash flow reaches $4,396/yr on $141,808 cash to close. Return on cash invested measures 23.01% in year one, and rental yield registers 8.24% at a $427,777 basis. Equity gained on principal adds $2,760/yr, and annual property appreciation at 5% supports $118,187 by year five. Five-year ROI tracks 119.24% and total cumulative return in cash totals $169,093. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,938/mo property income relative to a $2,094/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98528, Belfair, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,756 (100%) |
| Owner Occupied HU | 3,649 (63.4%) |
| Renter Occupied HU | 889 (15.4%) |
| Vacant Housing Units | 1,218 (21.2%) |
| Median Home Value | $506,882 |
| Average Home Value | $546,835 |
Housing Distribution
Address Breakdown
Residential
4,036
Single Family
4,035
Multi-Family
1
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna Todd • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2445058