80 E Hartsdale Avenue #520HartsdaleNY10530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartsdale at 80 E Hartsdale Avenue #520, Hartsdale, NY, 10530 uses $109,387 cash to close to unlock $390/yr annual cash flow and $33/mo monthly cash flow. Total monthly income runs $2,236/mo, and a $1,615/mo payment keeps the spread at $33/mo. Purchase price stands at $329,975, and rental yield measures 8.13% with $2,236/mo rent. Return on cash invested shows 20.27% in year one, and 5% annual appreciation builds toward $91,166 over five years. Five-year ROI reaches 105.4% and total cumulative return in cash records $115,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,236/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10530, Hartsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,319 (100%) |
| Owner Occupied HU | 4,130 (77.6%) |
| Renter Occupied HU | 905 (17.0%) |
| Vacant Housing Units | 284 ( 5.3%) |
| Median Home Value | $616,267 |
| Average Home Value | $657,070 |
Housing Distribution
Address Breakdown
Residential
6,038
Single Family
3,457
Multi-Family
2,581
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices