80 Constitution Avenue #222PortsmouthNH03801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,660/mo, and a $2,422/mo payment. Purchase price stands at $494,900, and rental yield measures 6.45% with $2,660/mo rent. Return on cash invested shows 15.1% in year one, and 5% annual appreciation builds toward $136,732 over five years. Five-year ROI reaches 77.76% and total cumulative return in cash records $127,575. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,660/mo property income covering a $2,422/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03801, Portsmouth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 5,954 (48.5%) |
| Renter Occupied HU | 5,632 (45.9%) |
| Vacant Housing Units | 694 ( 5.7%) |
| Median Home Value | $709,364 |
| Average Home Value | $778,695 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
8,732
Multi-Family
3,066
Businesses
2,488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Slome • JD Advisors, LLC
Mls Name: PrimeMLS
Mls ID: #5067067