80 Columbus DrChatsworthGA30705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chatsworth at 80 Columbus Dr, Chatsworth, GA, 30705 listed at $245,900 pairs $1,961/mo rent with a $1,204/mo payment to leave $464/mo cash flow. Total monthly income runs $1,961/mo, and annual cash flow reaches $5,568/yr on $81,516 cash to close. Return on cash invested measures 26.74% in year one, and rental yield registers 9.57% at a $245,900 basis. Equity gained on principal adds $1,587/yr, and annual property appreciation at 5% supports $67,938 by year five. Five-year ROI tracks 139.33% and total cumulative return in cash totals $113,575. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,961/mo property income relative to a $1,204/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30705, Chatsworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,800 (100%) |
| Owner Occupied HU | 9,000 (65.2%) |
| Renter Occupied HU | 3,835 (27.8%) |
| Vacant Housing Units | 965 ( 7.0%) |
| Median Home Value | $213,336 |
| Average Home Value | $283,556 |
Housing Distribution
Address Breakdown
Residential
12,765
Single Family
12,663
Multi-Family
102
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Vaughn • Morgan & Associates Realty, LLC
Mls Name: Carpet Capital AOR
Mls Provider:
Mls ID: #129177
Disclaimer: Copyright Dalton MLS. All rights reserved. Information is deemed reliable but not guaranteed.