








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Bristol at 80 Beths Avenue APT 4, Bristol, CT, 06010 at $185,000 posts ROI 24.16% with $218/mo cash flow from $1,474/mo rent. Total monthly income equals $1,474/mo, and annual cash flow records $2,610/yr on $61,328 to close. Return on cash invested measures 24.16% and rental yield reads 9.56% at the current $185,000. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,112 by year five. Five-year ROI prints 126.49% and total cumulative return in cash totals $77,571.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,474/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chris D. Callahan • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls ID: #24113038