80 Beacon St #51, Boston, MA, 02108 | 4.96% Rental Yield

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1620 sft

225 South St #1, Hingham, MA, 02043

5 Bed
2 Bath
1419 sft

290 East St, Westwood, MA, 02090

4 Bed
2 Bath
1850 sft

9 Adams Ave, Saugus, MA, 01906

2 Bed
2 Bath
1060 sft

52 Sullivan St #1, Charlestown, MA, 02129

Nearby investment properties with comparable prices

5 Bed
4 Bath
1499 sft

129 Sutherland Rd, Brighton, MA, 02135

3 Bed
3 Bath
3341 sft

16 Cricklewood Dr, Stoneham, MA, 02180

6 Bed
2 Bath
3016 sft

65 Elm St, Malden, MA, 02148

Currently Rented+ 2 more

6 Bed
2 Bath
3056 sft

74 Glendale Rd, Quincy, MA, 02169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boston at 80 Beacon St #51, Boston, MA, 02108 earns from $5,782/mo rent with a $6,847/mo payment. Total monthly income totals $5,782/mo. ROI tracks 12.33% on current figures, and rental yield reads 4.96% at a $1,399,000 purchase. Equity gained on principal adds $9,028/yr, and 5% annual appreciation supports $386,518 over five years. Five-year ROI reaches 62.28% and total cumulative return in cash sums $282,281. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,782/mo property income instead of your personal income.

Condo

Built in 1880

910 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02108, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,321 (100%)
Owner Occupied HU	799 (34.4%)
Renter Occupied HU	1,079 (46.5%)
Vacant Housing Units	443 (19.1%)
Median Home Value	$1,699,324
Average Home Value	$1,630,510