80 Bally DrRaynhamMA02767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raynham at 80 Bally Dr, Raynham, MA, 02767 priced at $290,225 pairs $2,280/mo rent with $450/mo cash flow after a $1,421/mo payment. Total monthly income equals $2,280/mo, and annual cash flow comes to $5,403/yr on $96,210 invested. Return on cash invested is 25.53% in year one, and rental yield stands at 9.43% on a $290,225 basis. Equity gained on principal adds $1,873/yr, and 5% annual appreciation accumulates to $80,184 by year five. Five-year ROI measures 133.14% and total cumulative return in cash reaches $128,091. For financing, Ziffy Mortgage’s DSCR program evaluates $2,280/mo property income against a $1,421/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2026
5,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02767, Raynham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,010 (100%) |
| Owner Occupied HU | 4,796 (79.8%) |
| Renter Occupied HU | 1,091 (18.2%) |
| Vacant Housing Units | 123 ( 2.0%) |
| Median Home Value | $596,214 |
| Average Home Value | $620,676 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,323
Multi-Family
542
Businesses
577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Johnson • Debra Johnson Realty Group
Mls Name: MLS PIN
Mls ID: #73453748