8 Whitins Rd #A, Sutton, MA, 01590 | $434/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8 Whitins Rd #A, Sutton, MA, 01590 | $434/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1602 sft

86 Lebanon Hill Road, Woodstock, CT, 06281

4 Bed
3 Bath
2000 sft

283 Woodstock Ave, Putnam, CT, 06260

3 Bed
2 Bath
2218 sft

434 Senexet Rd, Woodstock, CT, 06281

3 Bed
2 Bath
1704 sft

48 Dennison Hill Rd, Southbridge, MA, 01550

Nearby investment properties with comparable prices

3 Bed
3 Bath
1456 sft

296 Liberty Highway, Putnam, CT, 06260

3 Bed
3 Bath
2180 sft

122 Brandy Hill Rd, Thompson, CT, 06277

5 Bed
3 Bath
2360 sft

60 Dennison Ln, Southbridge, MA, 01550

4 Bed
2 Bath
1840 sft

83 Haggerty Rd, Charlton, MA, 01507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sutton at 8 Whitins Rd #A, Sutton, MA, 01590 listed at $485,000 pairs $3,491/mo rent with a $2,374/mo payment to leave $434/mo cash flow. Total monthly income runs $3,491/mo, and annual cash flow reaches $5,208/yr on $160,778 cash to close. Return on cash invested measures 23.15% in year one, and rental yield registers 8.64% at a $485,000 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,997 by year five. Five-year ROI tracks 120.35% and total cumulative return in cash totals $193,502. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,491/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2005

4,574 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to the desirable town of Sutton. This inviting and spacious 3 bedroom, 2.5 townhouse FEATURES an Open and Bright layout, hardwood flooring, new central A/C and heating system, granite countertops. The main bedroom has en suite bathroom, large walk in closet, double sink, separate tub/shower combo and walk-in shower. The finished basement is open and makes a great space for a game room, at home gym, man/woman cave, guest room etc. The fenced in yard is the perfect size for easy maintenance, and includes a small green house, shed, raspberry bushes and more. Located in the heart of charming rural Sutton which is ideal for commuters. Minutes to major routes, like the Mass Pike, 146. Ease commute to Worcester, and Rhode Island. Close to hiking and biking trails, playground, well rated schools and more. Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01590, Sutton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,641 (100%)
Owner Occupied HU	3,176 (87.2%)
Renter Occupied HU	331 ( 9.1%)
Vacant Housing Units	134 ( 3.7%)
Median Home Value	$629,731
Average Home Value	$650,338