8 Waverly Road Lot 1Ballston LakeNY12019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ballston Lake at 8 Waverly Road Lot 1, Ballston Lake, NY, 12019 priced at $659,000 converts $3,689/mo rent into after a $3,225/mo obligation. Total monthly income equals $3,689/mo. Return on cash invested prints 16.12% in year one, and rental yield reads 6.72% against a $659,000 entry. Equity gained on principal adds $4,252/yr, while 5% annual appreciation compiles into $182,070 by year five. Five-year ROI reaches 83.15% and total cumulative return in cash sums $180,283. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,689/mo property income covering a $3,225/mo payment, not borrower’s personal income.
Single Family
Built in N/A
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12019, Ballston Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,378 (100%) |
| Owner Occupied HU | 5,541 (75.1%) |
| Renter Occupied HU | 1,428 (19.4%) |
| Vacant Housing Units | 409 ( 5.5%) |
| Median Home Value | $448,538 |
| Average Home Value | $492,385 |
Housing Distribution
Address Breakdown
Residential
6,827
Single Family
5,848
Multi-Family
979
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Candace Osborne • Berkshire Hathaway Home Services Blake
Mls Name: Global MLS
Mls ID: #202510795