8 Walker AveBeardstownIL62618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beardstown at 8 Walker Ave, Beardstown, IL, 62618 offers $1,428/mo rent that, after a $885/mo payment, leaves $174/mo cash flow. Total monthly income is $1,428/mo, and annual cash flow is $2,084/yr on $59,968 cash. Return on cash invested measures 23.38% in year one, and rental yield stands at 9.47% at a $180,900 entry. Equity gained on principal adds $1,167/yr while 5% annual appreciation compounds into $49,979 by year five. Five-year ROI records 122.48% and total cumulative return in cash reaches $73,451. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,428/mo property income versus a $885/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62618, Beardstown, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,125 (100%) |
| Owner Occupied HU | 1,939 (62.0%) |
| Renter Occupied HU | 869 (27.8%) |
| Vacant Housing Units | 317 (10.1%) |
| Median Home Value | $90,185 |
| Average Home Value | $148,827 |
Housing Distribution
Address Breakdown
Residential
2,926
Single Family
2,861
Multi-Family
65
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mandy Seward • DeSollar & Wessler Bros Agency, LLC
Mls Name: My State MLS
Mls ID: #11540215