8 Vandoorn AveFoxboroMA02035
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 8 Vandoorn Ave, Foxboro, MA, 02035 in Foxboro the bet is firmly on appreciation. Rental yield 5.94%. The 5.94% gross yield on a $1,499,000 price is below income-first thresholds, but 5%/yr value growth projects $414,146 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (1.10) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $438,328.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 5.0% |
| Monthly Cash Flow | $(2,033) | $300 |
City averages based on Foxboro market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,415 |
| Total Monthly Debt Service | $8,852 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02035, Foxboro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,797 (100%) |
| Owner Occupied HU | 5,062 (64.9%) |
| Renter Occupied HU | 2,461 (31.6%) |
| Vacant Housing Units | 274 ( 3.5%) |
| Median Home Value | $695,316 |
| Average Home Value | $762,398 |
Housing Distribution
Address Breakdown
Residential
7,366
Single Family
6,173
Multi-Family
1,193
Businesses
787
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02035, Foxboro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,797 (100%) |
| Owner Occupied HU | 5,062 (64.9%) |
| Renter Occupied HU | 2,461 (31.6%) |
| Vacant Housing Units | 274 ( 3.5%) |
| Median Home Value | $695,316 |
| Average Home Value | $762,398 |
Housing Distribution
Address Breakdown
Residential
7,366
Single Family
6,173
Multi-Family
1,193
Businesses
787
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Simone • Better Living Real Estate, LLC
Mls Name: MLS PIN
Mls ID: #73420612