8 Trinity PlaceCosmopolisWA98537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cosmopolis at 8 Trinity Place, Cosmopolis, WA, 98537 offers a 7.68% rental yield on a $565,000 purchase with $3,616/mo rent. Total monthly income registers $3,616/mo, and a $2,765/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,641/yr on $185,885 to close, and return on cash invested stands at 21.48% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 111.03% and total cumulative return in cash at $206,379. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,616/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98537, Cosmopolis, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 968 (100%) |
| Owner Occupied HU | 725 (74.9%) |
| Renter Occupied HU | 189 (19.5%) |
| Vacant Housing Units | 54 ( 5.6%) |
| Median Home Value | $371,965 |
| Average Home Value | $402,521 |
Housing Distribution
Address Breakdown
Residential
218
Single Family
218
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Ulakovich • Spivey Realty Group, LLC
Mls Name: NWMLS
Mls ID: #2460159