








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sturbridge at 8 Shepard Pl, Sturbridge, MA, 01566 generates $3,612/mo in rent and, after a $2,325/mo payment, leaves $618/mo in cash flow. Total monthly income is $3,612/mo, and annual cash flow is $7,416/yr on $157,463 invested. Return on cash invested sits at 24.62% in year one, and rental yield is 9.13% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 128.27% and total cumulative return in cash sums $201,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,612/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
1.09 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: We Close Deals Team • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73422544