8 Shaymars WayCrestoneCO81131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crestone at 8 Shaymars Way, Crestone, CO, 81131 priced at $415,000 converts $2,670/mo rent into $41/mo cash flow after a $2,031/mo obligation. Total monthly income equals $2,670/mo, and annual cash flow totals $487/yr on $137,573 invested. Return on cash invested prints 20.26% in year one, and rental yield reads 7.72% against a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation compiles into $114,657 by year five. Five-year ROI reaches 104.93% and total cumulative return in cash sums $144,357. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,670/mo property income covering a $2,031/mo payment, not borrower’s personal income.
Single Family
Built in 2006
1.30 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81131, Crestone, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 981 (100%) |
| Owner Occupied HU | 553 (56.4%) |
| Renter Occupied HU | 181 (18.5%) |
| Vacant Housing Units | 247 (25.2%) |
| Median Home Value | $318,145 |
| Average Home Value | $371,022 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vivia Lawson • Sangre de Cristo Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #8110667
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)