8 Scotts LnRindgeNH03461
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Rindge rental at 8 Scotts Ln, Rindge, NH, 03461 sits in the solid-income band: 8.81% gross yield, $3,378/mo rent, $305/mo net after the $2,136/mo debt service, DSCR 1.58. Entry price of $475,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $131,234 and $4,375/yr in principal reduction bring total cumulative return to $193,706.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $305 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,378 |
| Total Monthly Debt Service | $2,995 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03461, Rindge, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,583 (100%) |
| Owner Occupied HU | 1,896 (73.4%) |
| Renter Occupied HU | 349 (13.5%) |
| Vacant Housing Units | 338 (13.1%) |
| Median Home Value | $461,607 |
| Average Home Value | $506,536 |
Housing Distribution
Address Breakdown
Residential
2,103
Single Family
2,030
Multi-Family
73
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03461, Rindge, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,583 (100%) |
| Owner Occupied HU | 1,896 (73.4%) |
| Renter Occupied HU | 349 (13.5%) |
| Vacant Housing Units | 338 (13.1%) |
| Median Home Value | $461,607 |
| Average Home Value | $506,536 |
Housing Distribution
Address Breakdown
Residential
2,103
Single Family
2,030
Multi-Family
73
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cory Gracie • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73351863
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.