8 Rayburn DrBella VistaAR72714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bella Vista at 8 Rayburn Dr, Bella Vista, AR, 72714 with 5% annual appreciation on a $230,200 basis while $2,033/mo rent supports operations. Total monthly income totals $2,033/mo and a $1,127/mo payment preserves $649/mo for cash returns. Annual cash flow comes to $7,787/yr on $76,311 deployed, and return on cash invested reaches 30.11% in year one. Equity gained on principal adds $1,485/yr, and five-year appreciation sums $63,600 alongside rental yield of 10.6%. Five-year ROI measures 157.33% and total cumulative return in cash totals $120,057.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,033/mo property income versus a $1,127/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1983
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72714, Bella Vista, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,796 (100%) |
| Owner Occupied HU | 5,607 (82.5%) |
| Renter Occupied HU | 695 (10.2%) |
| Vacant Housing Units | 494 ( 7.3%) |
| Median Home Value | $372,100 |
| Average Home Value | $504,142 |
Housing Distribution
Address Breakdown
Residential
6,373
Single Family
6,373
Multi-Family
0
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Freeman • Encompass Real Estate
Mls Name: ArkansasOne MLS
Mls ID: #1324414