8 poor farm RoadBrooklineNH03033
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 8 poor farm Road, Brookline, NH, 03033 in Brookline is narrow, $129/mo net on $6,329/mo rent after the $4,159/mo debt service, but the property operates at break-even-plus, not a loss. At $925,000 with a 8.21% yield, the long-run equity case via 5% appreciation ($255,560 over five years) and $8,519/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.52 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $361,166.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $129 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,329 |
| Total Monthly Debt Service | $5,832 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
1.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03033, Brookline, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,759 (91.2%) |
| Renter Occupied HU | 150 ( 7.8%) |
| Vacant Housing Units | 20 ( 1.0%) |
| Median Home Value | $546,017 |
| Average Home Value | $596,946 |
Housing Distribution
Address Breakdown
Residential
1,831
Single Family
1,831
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
1.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03033, Brookline, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,759 (91.2%) |
| Renter Occupied HU | 150 ( 7.8%) |
| Vacant Housing Units | 20 ( 1.0%) |
| Median Home Value | $546,017 |
| Average Home Value | $596,946 |
Housing Distribution
Address Breakdown
Residential
1,831
Single Family
1,831
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: PrimeMLS
Mls ID: #5079620