8 Panaway DriveCamptonNH03223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campton at 8 Panaway Drive, Campton, NH, 03223 priced at $475,000 converts $3,446/mo rent into $262/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,446/mo, and annual cash flow totals $3,144/yr on $157,463 invested. Return on cash invested prints 21.91% in year one, and rental yield reads 8.71% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 114.25% and total cumulative return in cash sums $179,899. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,446/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03223, Campton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,302 (100%) |
| Owner Occupied HU | 1,250 (54.3%) |
| Renter Occupied HU | 288 (12.5%) |
| Vacant Housing Units | 764 (33.2%) |
| Median Home Value | $379,135 |
| Average Home Value | $406,262 |
Housing Distribution
Address Breakdown
Residential
1,328
Single Family
1,192
Multi-Family
136
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimpoint Realty Group • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5057334