8 Osborne Ln, Bella Vista, AR, 72715 | $116/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1500 sft

3 Houghton Ln, Bella Vista, AR, 72714

2 Bed
3 Bath
1650 sft

52 Chaucer Dr, Bella Vista, AR, 72714

2 Bed
2 Bath
1040 sft

4 Wareham Ln, Bella Vista, AR, 72714

2 Bed
2 Bath
1309 sft

5 Ayton Ln, Bella Vista, AR, 72714

Nearby investment properties with comparable prices

4 Bed
2 Bath
1602 sft

504 Blair Cir, Pea Ridge, AR, 72751

3 Bed
2 Bath
1589 sft

100 Greer St, Pea Ridge, AR, 72751

3 Bed
2 Bath
1476 sft

16 Caxton Ln, Bella Vista, AR, 72714

4 Bed
2 Bath
1550 sft

2004 Porter St, Pea Ridge, AR, 72751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 8 Osborne Ln, Bella Vista, AR, 72715 priced at $379,950 converts $2,400/mo rent into $116/mo cash flow after a $1,860/mo obligation. Total monthly income equals $2,400/mo, and annual cash flow totals $1,389/yr on $125,953 invested. Return on cash invested prints 21.01% in year one, and rental yield reads 7.58% against a $379,950 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation compiles into $104,973 by year five. Five-year ROI reaches 108.52% and total cumulative return in cash sums $136,689. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,860/mo payment, not borrower’s personal income.

Single Family

Built in 2025

0.31 Acres lot

$N/A/sqft

No HOA