Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Benbrook at 8 One Main Pl, Benbrook, TX, 76126 offers $2,646/mo rent that, after a $1,542/mo payment, leaves $32/mo cash flow. Total monthly income is $2,646/mo, and annual cash flow is $381/yr on $104,423 cash. Return on cash invested measures 20.27% in year one, and rental yield stands at 10.08% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 107.57% and total cumulative return in cash reaches $112,325. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,646/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1972
396.40 sqft lot
$N/A/sqft
$374 monthly HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $315,000 |
| 2022-08-01 | Sold | N/A |
| 2022-07-14 | Contingent | $295,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $5210.32 | 8.15% | $349,566 | 23.52% |
| 2023-04-03 | $4817.63 | 19.79% | $283,006 | 29.16% |
| 2022-04-03 | $4021.83 | 2.25% | $219,111 | 29.65% |
Listed by: Camee Ponder • Christies International R.E.
Mls Name: NTREIS
Mls ID: #20888399
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
