Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,142/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 5.71% with $2,142/mo rent. Return on cash invested shows 14.8% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 75.46% and total cumulative return in cash records $112,566. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,142/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1987
1 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-02-25 | Listed for sale | $450,000 |
| 2008-03-18 | Sold | $267,000 |
| 2007-11-12 | Listed for sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $1167.73 | -3.04% | $113,751 | 17.89% |
| 2022-03-04 | $1204.39 | -0.36% | $96,490 | 14.40% |
| 2021-03-04 | $1208.78 | -7.69% | $84,346 | 8.13% |
What's Special
Pull Down Stairs
Listed by: Monika Bryant • Engel & Volkers Savannah
Mls Name: GIAOR
Mls ID: #1652270
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
