8 Fainwood Cir #2CambridgeMA02139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cambridge at 8 Fainwood Cir #2, Cambridge, MA, 02139 earns from $4,274/mo rent with a $5,030/mo payment. Total monthly income totals $4,274/mo. ROI tracks 12.43% on current figures, and rental yield reads 4.99% at a $1,027,700 purchase. Equity gained on principal adds $6,632/yr, and 5% annual appreciation supports $283,935 over five years. Five-year ROI reaches 62.79% and total cumulative return in cash sums $209,076. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,274/mo property income instead of your personal income.
Multi Family
Built in 1916
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02139, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,981 (100%) |
| Owner Occupied HU | 4,615 (27.2%) |
| Renter Occupied HU | 11,270 (66.4%) |
| Vacant Housing Units | 1,096 ( 6.5%) |
| Median Home Value | $1,225,449 |
| Average Home Value | $1,311,567 |
Housing Distribution
Address Breakdown
Residential
15,576
Single Family
6,039
Multi-Family
9,537
Businesses
1,538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A