8 Crown Drive PrRichlandWA99353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richland at 8 Crown Drive Pr, Richland, WA, 99353 priced at $135,000 converts $1,032/mo rent into $220/mo cash flow after a $661/mo obligation. Total monthly income equals $1,032/mo, and annual cash flow totals $2,643/yr on $44,753 invested. Return on cash invested prints 25.81% in year one, and rental yield reads 9.17% against a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation compiles into $37,298 by year five. Five-year ROI reaches 134.37% and total cumulative return in cash sums $60,133. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,032/mo property income covering a $661/mo payment, not borrower’s personal income.
Manufactured
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99353, West Richland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,052 (100%) |
| Owner Occupied HU | 5,987 (84.9%) |
| Renter Occupied HU | 871 (12.4%) |
| Vacant Housing Units | 194 ( 2.8%) |
| Median Home Value | $520,300 |
| Average Home Value | $539,443 |
Housing Distribution
Address Breakdown
Residential
6,891
Single Family
6,697
Multi-Family
194
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dina Mendoza • Professional Realty Services
Mls Name: PACMLS
Mls ID: #288222