Lily Plan, Baxter Village, Piedmont, SC, 29673 | $819/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
3 Bath
1565 sft

106 Emerywood Ln, Greenville, SC, 29607

- Bed
- Bath
- sft

LOT 1 Woodland Cir, Belton, SC, 29627

2 Bed
2 Bath
700 sft

210 E Bearden St, Greer, SC, 29651

3 Bed
2 Bath
1580 sft

1 Trenholm Rd, Greenville, SC, 29615

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Piedmont at Lily Plan, Baxter Village, Piedmont, SC, 29673 offers $2,539/mo rent that, after a $1,414/mo payment, leaves $819/mo cash flow. Total monthly income is $2,539/mo, and annual cash flow is $9,830/yr on $95,800 cash. Return on cash invested measures 30.17% in year one, and rental yield stands at 10.54% at a $288,990 entry. Equity gained on principal adds $1,865/yr while 5% annual appreciation compounds into $79,843 by year five. Five-year ROI records 157.6% and total cumulative return in cash reaches $150,983. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,539/mo property income versus a $1,414/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29673, Piedmont, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,431 (100%)
Owner Occupied HU	9,512 (70.8%)
Renter Occupied HU	3,101 (23.1%)
Vacant Housing Units	818 ( 6.1%)
Median Home Value	$277,568
Average Home Value	$332,050