8 Bryant Crescent #1BWhite PlainsNY10605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Plains at 8 Bryant Crescent #1B, White Plains, NY, 10605 priced at $215,000 pairs $1,512/mo rent with $77/mo cash flow after a $1,052/mo payment. Total monthly income equals $1,512/mo, and annual cash flow comes to $919/yr on $71,273 invested. Return on cash invested is 21.2% in year one, and rental yield stands at 8.44% on a $215,000 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,401 by year five. Five-year ROI measures 110.42% and total cumulative return in cash reaches $78,697. For financing, Ziffy Mortgage’s DSCR program evaluates $1,512/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1952
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Marino • Westchester Realty Consultants
Mls Name: OneKey MLS
Mls ID: #918794