8 Brookwood DriveCenter BarnsteadNH03225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Center Barnstead at 8 Brookwood Drive, Center Barnstead, NH, 03225 earns $916/mo cash flow from $3,028/mo rent with a $1,542/mo payment. Total monthly income totals $3,028/mo, and annual cash flow totals $10,996/yr on $104,423 capital. ROI tracks 30.44% on current figures, and rental yield reads 11.54% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 160.02% and total cumulative return in cash sums $167,093. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,028/mo property income instead of your personal income.
Single Family
Built in 1975
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03225, Center Barnstead, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,030 (100%) |
| Owner Occupied HU | 1,441 (71.0%) |
| Renter Occupied HU | 138 ( 6.8%) |
| Vacant Housing Units | 451 (22.2%) |
| Median Home Value | $386,887 |
| Average Home Value | $434,320 |
Housing Distribution
Address Breakdown
Residential
1,692
Single Family
1,692
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Nolin • RE/MAX Innovative Bayside
Mls Name: PrimeMLS
Mls ID: #5067305