8 Brighton Way, Stafford, VA, 22554 | $220/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8 Brighton Way, Stafford, VA, 22554 | $220/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3778 sft

6609 Turkey Run Dr, Fredericksburg, VA, 22407

4 Bed
3 Bath
3055 sft

ALDEN Plan, Ruffins Reserve, Fredericksburg, VA, 22408

4 Bed
3 Bath
2982 sft

5107 Signal Corps Dr, Fredericksburg, VA, 22408

5 Bed
3 Bath
2182 sft

10402 Skinner Hill Dr, Fredericksburg, VA, 22408

Nearby investment properties with comparable prices

3 Bed
2 Bath
1386 sft

2534 Poplar Rd, Fredericksburg, VA, 22406

5 Bed
3 Bath
3300 sft

30 Joyce St, Stafford, VA, 22556

5 Bed
4 Bath
2642 sft

36 Dorothy Ln, Stafford, VA, 22554

5 Bed
4 Bath
3468 sft

3 Rixey Ct, Fredericksburg, VA, 22405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stafford at 8 Brighton Way, Stafford, VA, 22554 offers a 7.63% rental yield on a $579,900 purchase with $3,686/mo rent. Total monthly income registers $3,686/mo, and a $2,838/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,637/yr on $190,787 to close, and return on cash invested stands at 21.44% in year one. Equity gained on principal adds $3,742/yr while 5% annual appreciation supports $160,216 over five years. Portfolio math shows five-year ROI at 110.76% and total cumulative return in cash at $211,309. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,686/mo property income against a $2,838/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Expected on the market 8-22-25 . A Meticulously maintained Colonial in Stonebridge at Widewater. Welcome home to this inviting 4 bedroom 3 1/2 bath vinyl sided colonial nestled on a peaceful .29 acre lot backing to mature trees . Enjoy the privacy of a fenced backyard - perfect for gatherings, play or relaxing on the deck Inside, you'll find plenty of room to spread out and entertain. The main level features; A formal dining room ideal for holiday dinners A formal living room filled with natural light A cozy family room with warming wood - burning fireplace for chilly nights The upgraded kitchen is a chef's delight with stainless appliances. ample counter space and pantry Upstairs you'll find spacious bedrooms including a primary suite with an ensuite. The finished basement expands your living options boasting an additional bedroom or private office A wet bar ready for entertaining A generous game/media room Home has been freshly painted and new flooring installed in bedrooms, living room and family room . Don't miss the combination of space. style and a tranquil wooded backdrop combined with easy access to FBI, Quantico, I 95 , and shopping

Neighborhood Data

Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,896 (100%)
Owner Occupied HU	17,523 (76.5%)
Renter Occupied HU	4,715 (20.6%)
Vacant Housing Units	658 ( 2.9%)
Median Home Value	$529,939
Average Home Value	$569,469