8 Belfast Ct, North Augusta, SC, 29860 | $799/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
4080 sft

621 Meeting Street Rd, Edgefield, SC, 29824

5 Bed
5 Bath
4156 sft

1217 Berkley Hills Pass, Evans, GA, 30809

5 Bed
4 Bath
3502 sft

4 Water Oak Ct, Aiken, SC, 29803

4 Bed
4 Bath
4200 sft

4142 Rivermont Dr, Evans, GA, 30809

Nearby investment properties with comparable prices

4 Bed
4 Bath
3061 sft

4429 Baywood Trl, Evans, GA, 30809

4 Bed
4 Bath
2668 sft

1355 Bellingham Dr, Beech Island, SC, 29842

5 Bed
3 Bath
3359 sft

979 Windmill Ln, Evans, GA, 30809

3 Bed
2 Bath
2439 sft

520 Little Pines Ct, Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 8 Belfast Ct, North Augusta, SC, 29860 with 5% annual appreciation on a $606,590 basis while $4,560/mo rent supports operations. Total monthly income totals $4,560/mo and a $2,969/mo payment preserves $799/mo for cash returns. Annual cash flow comes to $9,588/yr on $199,568 deployed, and return on cash invested reaches 24.86% in year one. Equity gained on principal adds $3,914/yr, and five-year appreciation sums $167,590 alongside rental yield of 9.02%. Five-year ROI measures 129.43% and total cumulative return in cash totals $258,293.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,560/mo property income versus a $2,969/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

0.75 Acres lot

$N/A/sqft

$1,800 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717