8 Beekeeper TrlSwannanoaNC28778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swannanoa at 8 Beekeeper Trl, Swannanoa, NC, 28778 priced at $398,000 pairs $1,993/mo rent with after a $1,948/mo payment. Total monthly income equals $1,993/mo. Return on cash invested is 15.97% in year one, and rental yield stands at 6.01% on a $398,000 basis. Equity gained on principal adds $2,568/yr, and 5% annual appreciation accumulates to $109,960 by year five. Five-year ROI measures 81.64% and total cumulative return in cash reaches $107,712. For financing, Ziffy Mortgage’s DSCR program evaluates $1,993/mo property income against a $1,948/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2007
0.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28778, Swannanoa, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,807 (100%) |
| Owner Occupied HU | 3,106 (64.6%) |
| Renter Occupied HU | 1,185 (24.7%) |
| Vacant Housing Units | 516 (10.7%) |
| Median Home Value | $357,056 |
| Average Home Value | $382,510 |
Housing Distribution
Address Breakdown
Residential
4,804
Single Family
4,804
Multi-Family
0
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol D. Motley • Landon Key Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4280414