8 A3 Summit Vista Road #A3BartlettNH03812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bartlett at 8 A3 Summit Vista Road #A3, Bartlett, NH, 03812 priced at $379,900 converts $2,738/mo rent into $192/mo cash flow after a $1,859/mo obligation. Total monthly income equals $2,738/mo, and annual cash flow totals $2,304/yr on $125,937 invested. Return on cash invested prints 21.74% in year one, and rental yield reads 8.65% against a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation compiles into $104,959 by year five. Five-year ROI reaches 113.37% and total cumulative return in cash sums $142,769. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,738/mo property income covering a $1,859/mo payment, not borrower’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03812, Bartlett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 505 (30.5%) |
| Renter Occupied HU | 93 ( 5.6%) |
| Vacant Housing Units | 1,059 (63.9%) |
| Median Home Value | $444,805 |
| Average Home Value | $507,718 |
Housing Distribution
Address Breakdown
Residential
20
Single Family
20
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeana M Hale-Dewitt • Badger Peabody & Smith Realty
Mls Name: PrimeMLS
Mls ID: #5052838