8-12 Museum Way UNIT 1302CambridgeMA02141








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,937/mo, and a $4,698/mo payment. Purchase price stands at $959,900, and rental yield measures 6.17% with $4,937/mo rent. Return on cash invested shows 15.83% in year one, and 5% annual appreciation builds toward $265,203 over five years. Five-year ROI reaches 81.1% and total cumulative return in cash records $256,130. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,937/mo property income covering a $4,698/mo payment rather than investor’s personal income.
Condo
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02141, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,873 (100%) |
| Owner Occupied HU | 2,086 (23.5%) |
| Renter Occupied HU | 6,161 (69.4%) |
| Vacant Housing Units | 626 ( 7.1%) |
| Median Home Value | $963,768 |
| Average Home Value | $1,101,258 |
Housing Distribution
Address Breakdown
Residential
8,032
Single Family
2,778
Multi-Family
5,254
Businesses
589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Anthony Zarbano • Regatta Realty
Mls Name: MLS PIN
Mls ID: #73394427






