7N384 Whispering Willows St, Saint Charles, IL, 60174 | $466/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1913 sft

1522 E Fleming Dr N, Arlington Heights, IL, 60004

5 Bed
5 Bath
3100 sft

2019 E Avon Ln, Arlington Heights, IL, 60004

5 Bed
5 Bath
5200 sft

1330 N Race Ave, Arlington Heights, IL, 60004

5 Bed
3 Bath
2255 sft

2528 N Walnut Ave, Arlington Heights, IL, 60004

Nearby investment properties with comparable prices

4 Bed
3 Bath
2289 sft

1320 Spencer Ln, South Elgin, IL, 60177

4 Bed
3 Bath
2667 sft

905 Spruce St, Sugar Grove, IL, 60554

3 Bed
3 Bath
2785 sft

LOT 154 Wild Prairie Point, Hampshire, IL, 60140

4 Bed
3 Bath
1893 sft

10412 S Dawn Ave, Naperville, IL, 60564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Charles at 7N384 Whispering Willows St, Saint Charles, IL, 60174 offers a 9.22% rental yield on a $624,800 purchase with $4,800/mo rent. Total monthly income registers $4,800/mo, and a $3,058/mo payment leaves $466/mo available for distribution. Annual cash flow reaches $5,596/yr on $205,559 to close, and return on cash invested stands at 22.78% in year one. Equity gained on principal adds $4,032/yr while 5% annual appreciation supports $172,621 over five years. Portfolio math shows five-year ROI at 119.22% and total cumulative return in cash at $245,062. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,800/mo property income against a $3,058/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1955

4.75 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60174, Saint Charles, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,039 (100%)
Owner Occupied HU	9,143 (65.1%)
Renter Occupied HU	4,174 (29.7%)
Vacant Housing Units	722 ( 5.1%)
Median Home Value	$401,856
Average Home Value	$449,093