79B Robinson RoadHudsonNH03051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson at 79B Robinson Road, Hudson, NH, 03051 priced at $449,000 pairs $4,054/mo rent with $1,044/mo cash flow after a $2,198/mo payment. Total monthly income equals $4,054/mo, and annual cash flow comes to $12,529/yr on $148,844 invested. Return on cash invested is 28.33% in year one, and rental yield stands at 10.83% on a $449,000 basis. Equity gained on principal adds $2,897/yr, and 5% annual appreciation accumulates to $124,050 by year five. Five-year ROI measures 148.68% and total cumulative return in cash reaches $221,308. For financing, Ziffy Mortgage’s DSCR program evaluates $4,054/mo property income against a $2,198/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Housing Distribution
Address Breakdown
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dean DeMagistris • BHHS Verani Bedford
Mls Name: PrimeMLS
Mls ID: #5060855