79A Cucumber Hill RdFosterRI02825
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Foster at 79A Cucumber Hill Rd, Foster, RI, 02825 priced at $439,500 pairs $3,068/mo rent with $199/mo cash flow after a $2,151/mo payment. Total monthly income equals $3,068/mo, and annual cash flow comes to $2,390/yr on $145,694 invested. Return on cash invested is 21.55% in year one, and rental yield stands at 8.38% on a $439,500 basis. Equity gained on principal adds $2,836/yr, and 5% annual appreciation accumulates to $121,426 by year five. Five-year ROI measures 112.11% and total cumulative return in cash reaches $163,341. For financing, Ziffy Mortgage’s DSCR program evaluates $3,068/mo property income against a $2,151/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
4.36 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02825, Foster, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,089 (100%) |
| Owner Occupied HU | 1,820 (87.1%) |
| Renter Occupied HU | 180 ( 8.6%) |
| Vacant Housing Units | 89 ( 4.3%) |
| Median Home Value | $480,296 |
| Average Home Value | $519,391 |
Housing Distribution
Address Breakdown
Residential
2,076
Single Family
2,076
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Marte Gervacio • My Dream Home Realty
Mls Name: StateWide MLS RI
Mls ID: #1394999