7997 Audubon Ave APT 303, Alexandria, VA, 22306 | $262/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7997 Audubon Ave APT 303, Alexandria, VA, 22306 | $262/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
883 sft

12705 Dara Dr APT 104, Woodbridge, VA, 22192

2 Bed
1 Bath
834 sft

12701 Dara Dr APT 303, Woodbridge, VA, 22192

4 Bed
4 Bath
1546 sft

11707 Critton Cir, Woodbridge, VA, 22192

Motivated Seller+ 1 more

2 Bed
1 Bath
672 sft

12211 Purcell Rd, Manassas, VA, 20112

Nearby investment properties with comparable prices

1 Bed
1 Bath
804 sft

12703 Gordon Blvd APT 20, Woodbridge, VA, 22192

3 Bed
2 Bath
1238 sft

20 Delta Pl, Indian Head, MD, 20640

1 Bed
1 Bath
592 sft

8639 Beekman Pl #39D, Alexandria, VA, 22309

2 Bed
1 Bath
859 sft

4254 Buckman Rd APT 1, Alexandria, VA, 22309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 7997 Audubon Ave APT 303, Alexandria, VA, 22306 listed at $220,000 pairs $1,577/mo rent with a $1,077/mo payment to leave $262/mo cash flow. Total monthly income runs $1,577/mo, and annual cash flow reaches $3,140/yr on $72,930 cash to close. Return on cash invested measures 24.21% in year one, and rental yield registers 8.6% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 125.66% and total cumulative return in cash totals $91,643. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,577/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 22306, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,506 (100%)
Owner Occupied HU	5,961 (47.7%)
Renter Occupied HU	5,771 (46.1%)
Vacant Housing Units	774 ( 6.2%)
Median Home Value	$663,877
Average Home Value	$661,365