Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 7995 SW 86th St APT 325, Miami, FL, 33143 generates $3,254/mo in rent, after a $1,894/mo payment. Total monthly income is $3,254/mo. Return on cash invested sits at 19.22% in year one, and rental yield is 10.09% on a $386,900 entry. Equity gained on principal adds $2,497/yr, while 5% annual appreciation builds toward $106,893 over five years. Five-year ROI reaches 102.33% and total cumulative return in cash sums $131,251. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,254/mo property income rather than buyer’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$680 monthly HOA
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Price change | $386,900 |
| 2024-09-23 | Listed for sale | $396,900 |
| 2022-11-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $4399.04 | 21.73% | $225,321 | 10.00% |
| 2022-12-26 | $3613.82 | 10.23% | $204,838 | 10.00% |
| 2021-12-26 | $3278.49 | -0.29% | $186,217 | N/A |
Listed by: Lourdes Cuzan • Kerdyk Real Estate, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11664111
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
