7985 W Bend PlNanjemoyMD20662
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 7985 W Bend Pl, Nanjemoy, MD, 20662 in Nanjemoy. Rental yield 6.27%. The 1.16 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $162,978 and $5,433/yr in principal reduction project total return of $185,860.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 7.0% |
| Monthly Cash Flow | $(588) | $350 |
City averages based on Nanjemoy market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,080 |
| Total Monthly Debt Service | $3,434 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
4.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20662, Nanjemoy, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,142 (100%) |
| Owner Occupied HU | 810 (70.9%) |
| Renter Occupied HU | 151 (13.2%) |
| Vacant Housing Units | 181 (15.8%) |
| Median Home Value | $470,833 |
| Average Home Value | $567,278 |
Housing Distribution
Address Breakdown
Residential
1,136
Single Family
1,136
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
4.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20662, Nanjemoy, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,142 (100%) |
| Owner Occupied HU | 810 (70.9%) |
| Renter Occupied HU | 151 (13.2%) |
| Vacant Housing Units | 181 (15.8%) |
| Median Home Value | $470,833 |
| Average Home Value | $567,278 |
Housing Distribution
Address Breakdown
Residential
1,136
Single Family
1,136
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices