Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 7985 SW 86th St APT 404, Miami, FL, 33143 listed at $305,000 pairs $3,715/mo rent with a $1,493/mo payment to leave $1,114/mo cash flow. Total monthly income runs $3,715/mo, and annual cash flow reaches $13,372/yr on $101,108 cash to close. Return on cash invested measures 33.13% in year one, and rental yield registers 14.62% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 176.86% and total cumulative return in cash totals $178,822. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,715/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1975
N/A lot
$N/A/sqft
$534 monthly HOA
Neighborhood data shown for ZIP Code: 33143, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,832 (100%) |
| Owner Occupied HU | 7,742 (46.0%) |
| Renter Occupied HU | 7,413 (44.0%) |
| Vacant Housing Units | 1,677 ( 10.0%) |
| Median Home Value | $878,323 |
| Average Home Value | $1,053,063 |
Residential
15,351
Single Family
7,329
Multi-Family
8,022
Businesses
1,387
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $305,000 |
| 2024-08-25 | Price change | $2,200 |
| 2024-08-02 | Listed for rent | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $3224.18 | 22.18% | $167,698 | 10.00% |
| 2022-09-04 | $2638.94 | 3.57% | $152,453 | 10.00% |
| 2021-09-04 | $2548.00 | 5.10% | $138,594 | 10.00% |
Listed by: Nicholas Daniel • B & B Real Estate Broker Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11649943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
