7984 Audubon Ave APT 203, Alexandria, VA, 22306 | $1,088/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7984 Audubon Ave APT 203, Alexandria, VA, 22306 | $1,088/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1260 sft

14388 Fontaine Ct, Woodbridge, VA, 22193

3 Bed
2 Bath
1026 sft

4117 Granby Rd, Woodbridge, VA, 22193

2 Bed
3 Bath
1517 sft

16894 Porters Inn Dr, Dumfries, VA, 22026

Investment Property+ 1 more

3 Bed
2 Bath
1224 sft

3509 Beale Ct, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

2 Bed
1 Bath
963 sft

5758 Village Green Dr APT E, Alexandria, VA, 22309

3 Bed
1 Bath
1020 sft

1602 Renate Dr APT 303, Woodbridge, VA, 22192

2 Bed
2 Bath
942 sft

8382 Brockham Dr APT E, Alexandria, VA, 22309

$ 249,000

ROI

Cash Flow/m

2 Bed
2 Bath
1000 sft

200 Dover Pl #15, Stafford, VA, 22556

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 7984 Audubon Ave APT 203, Alexandria, VA, 22306 offers a 12.5% rental yield on a $245,000 purchase with $2,552/mo rent. Total monthly income registers $2,552/mo, and a $1,199/mo payment leaves $1,088/mo available for distribution. Annual cash flow reaches $13,051/yr on $81,218 to close, and return on cash invested stands at 35.98% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 188.74% and total cumulative return in cash at $153,288. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,552/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Top-Floor Condo in Colchester Towne with no neighbors above and an open floor plan that creates a bright and airy atmosphere. Natural light floods the space through a large sliding glass door, leading to an expansive private balcony overlooking the community, in-unit washer & dryer plus an on-site laundry facility, new electrical panel box. Enjoy the convenience of one assigned parking space plus ample visitor parking. The low HOA fee covers ALL UTILITIES, and a new roof is scheduled for this year. Perfectly located less than a mile from major shopping (Costco, Walmart, Home Depot) and just 3 miles from the Huntington Metro. This condo offers easy access to schools, transportation, and a plethora of dining. Community Amenities include an outdoor pool, lush green spaces, and well-maintained grounds. Mortgage savings may be available for buyers of this listing

Neighborhood Data

Neighborhood data shown for ZIP Code: 22306, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,506 (100%)
Owner Occupied HU	5,961 (47.7%)
Renter Occupied HU	5,771 (46.1%)
Vacant Housing Units	774 ( 6.2%)
Median Home Value	$663,877
Average Home Value	$661,365